County Profile for Box Butte - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 10,647
Total Cost Reports Filed in 2021 1 Total Births 113
Total Cost Reports Submitted 0 Total Deaths 134
Total Cost Reports Settled 1 Net Population Natural Change -21
Total Cost Reports Reopened 0 Total International Migration 18
Total Cost Reports Ammended 0 Total Domestic Migration -170
Total Cost Reports Audited 0 Total Residual -6
Net Population Change -179

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 35,592,946 Total Charges 77,423,520
Fixed Assets 39,761,121 Contract Allowance 30,177,098
Other Assets 5,196,965 Operating Revenue 47,246,422
Total Assets 80,551,032 Operating Expenses 48,807,736
Current Liabilities 14,865,169 Operating Margin -1,561,314
Long Term Liabilities 36,047,100 Other Income 3,568,289
Total Equity 29,638,763 Other Expense 0
Total Liabilities and Equity 80,551,032 Net Profit or Loss 2,006,975

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $79,140 Revenue per Bed $1,817,170 Revenue per Person $4,437
Net Margin per Discharge ($2,615) Net Margin per Bed ($60,051) Net Margin per Person ($147)
Net Profit per Discharge $3,362 Net Profit per Bed $77,191 Net Profit per Person $188
Net Fixed Assets per Discharge $66,602 Net Fixed Assets per Bed $1,529,274 Net Fixed Assets per Bed $3,734
Long Term Debt per Discharge $60,380 Long Term Debt per Bed $1,386,427 Long Term Debt per Person $3,385
Persons per Discharge 0 Persons per Bed 410
Occupancy Rate 35.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,677 Net Fixed Assets 1,073 Population Estimate 2,369
Total Revenue 1,447 Long Term Liabilities 757 Total Patient Discharges 1,665
Net Margin 2,027 Total Patient Beds 1,581
Net Profit or Loss 1,833

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,638,622 4,278,491 1.5516
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 48,584 211,155 0.2301
44 Skilled Nursing Care 0 0
50 Operating Room 3,533,147 5,917,112 0.5971
51 Recovery Room 0 0
52 Labor and Delivery Room 593,729 322,684 1.8400

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,137,316 13 Nursing Administration 265,152
02,03 Captial Related - Movable Equipment 1,241,756 14 Central Services and Supply 111,814
04 Employee Benefits 272,714 15 Pharmacy 2,692,304
05 Administrative and General 6,205,006 16 Medical Records and Medical Library 906,897
06 Maintenance and Repairs 854,473 17 Social Services 0
07 Operation of Plant 587,337 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 953,584 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 484,996 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,713,349

County Profile for Box Butte - 2021